LockboxKit

Seller Net Sheet Calculator: Estimate What Your Seller Walks Away With

Run estimated seller proceeds in two minutes, then walk your seller through every line so closing day holds no surprises.

Mortgage payoff (1st)

From the latest statement or a payoff letter

$

$0

Second mortgage / HELOC payoff

Leave 0 if none

$

$0

Listing brokerage fee

Whatever you and the seller agree to. Negotiable.

%

$0

Buyer-broker compensation (if the seller offers it)

Optional and negotiable. 0 if not offered.

%

$0

Seller concessions / credits

Closing cost credits, repair credits

$

$0

Title insurance (owner's policy, if seller-paid)

Who pays varies by state and contract

$

$0

Escrow / settlement fee

Ask your title or escrow company

$

$0

Transfer taxes

State and local rates vary. Some areas have none.

%

$0

Recording and misc. fees

$

$0

Prorated property taxes

Depends on closing date and local tax schedule

$

$0

HOA dues / transfer fees

$

$0

Repairs / home warranty

$

$0

Other liens or payoffs

Judgments, solar loans, etc.

$

$0

Estimated net to seller

$400,000

Sale price
$400,000
Total estimated costs
$0

An estimate, not a guarantee. Who pays what varies by state, local custom, and the contract. Commission and concessions are negotiable. Confirm every figure with the title or escrow company.

Seller Net Sheet Worksheet

Fillable PDF

Instant download. We send an occasional email with new templates. Unsubscribe anytime.

A seller net sheet answers the question every seller is really asking: "How much do I walk away with?" Use the seller net sheet calculator above for a quick number, then use this guide to explain each line. Closing costs for sellers vary a lot by state, county, local custom, and contract, so the goal isn't a perfect number on day one. It's a realistic estimate the seller understands, which you tighten as the sale moves forward.

What Is a Seller Net Sheet?

It's an itemized estimate of a seller's proceeds: the sale price minus everything that comes out of it at closing. Listing agents use it at the listing appointment, with every offer, and before closing. Title and escrow companies prepare their own versions, and the final settlement statement is the real thing. Your net sheet is the preview.

How a Seller Net Sheet Works

Sale price minus mortgage payoffs, brokerage fees, concessions, closing costs, taxes and prorations, and other liens equals estimated seller proceeds.

The hard part is getting each line close to right.

Tip: Always confirm figures with the title company, escrow officer, or closing attorney handling the sale. They know the local fees and customs, and they'll prepare the final settlement statement anyway.

Seller Net Sheet Line Items, Explained

These follow the calculator from top to bottom.

Sale price

Use the list price at the listing appointment and the offer price once you have one. Run it at the low, middle, and high end of your range so the seller sees how price changes their bottom line.

Mortgage payoff (first mortgage)

This is not the balance on the seller's last statement. A payoff includes interest through the payoff date and sometimes fees. Use the statement balance as a placeholder, say so out loud, and let the title or escrow company order the official payoff.

Second mortgage or HELOC

Ask about every loan secured by the home, every time. A home equity line usually has to be paid off and closed at the sale, and sellers forget about lines they haven't drawn on lately.

Listing brokerage fee (%)

The fee in your listing agreement, negotiated between the seller and your brokerage. There's no standard rate, and the listing agreement must say, conspicuously, that broker fees and commissions are not set by law and are fully negotiable. Enter the agreed rate, or convert a flat fee to a percentage.

Buyer-broker compensation, if the seller offers it (%)

Enter zero unless the seller chooses to offer it. Offers of compensation to buyer brokers can't appear on the MLS, but a seller can still offer one off the MLS, and a buyer can ask for it in their offer. Before you offer or pay anything to a buyer's broker, get the seller's written authority, in advance, with the amount or rate. A buyer's broker can't accept more than their buyer agreement allows.

Seller concessions and credits

Money the seller credits the buyer, usually toward closing costs. Concessions can appear on the MLS if your MLS allows it, and they can't be conditioned on the buyer using or paying a broker. Some loan programs cap seller contributions, so check with the buyer's lender during negotiation.

Owner's title insurance (if seller-paid)

Who pays depends on local custom, sometimes county by county, and on the contract. In Southern California, for example, the seller usually pays. In Texas, buyer and seller can negotiate who pays, and the state sets the premium rate. Minnesota's Commerce Department says sellers pay in many areas and that the purchase agreement can change it. Leave this line at zero if the buyer pays.

Escrow or settlement fee

The fee for handling the closing. Who pays, or how it's split, varies by area and contract. In some states, such as Georgia and South Carolina, an attorney has to handle or supervise the closing, so an attorney's fee may belong here.

Transfer taxes (%)

Some states charge a tax when property changes hands, some charge none, and local taxes can stack on top of state taxes. Minnesota's state deed tax is 0.33% of net consideration, plus 0.01% in Hennepin and Ramsey counties. Pennsylvania charges a 1% state realty transfer tax collected along with local transfer taxes, and holds buyer and seller jointly liable no matter what the contract says. Texas and Missouri have constitutional bans on new transfer taxes. Enter the combined rate your title company gives you.

Recording and miscellaneous fees

Recording the release of the seller's mortgage, courier and wire fees, document preparation, and a survey in areas where sellers customarily pay for one. Small lines, but they add up.

Prorated property taxes

Taxes are split by the number of days each side owns the home during the tax period. IRS guidance treats the seller as paying taxes up to, but not including, the date of sale. If taxes are paid in arrears, the seller usually credits the buyer for their share. On the Closing Disclosure, that shows up as "Adjustments for Items Unpaid by Seller." If the seller prepaid, the buyer reimburses them. Use the current tax bill, and let title calculate the exact figure from your contract and local practice.

HOA dues and transfer fees

Prorated dues, transfer fees, resale certificate or document fees, and any unpaid special assessments. Who pays transfer fees depends on the HOA documents and the contract. Request the fee schedule early, because document requests take time.

Repairs and home warranty

Repairs the seller pays for after inspection, plus a home warranty if the seller offers one. If repairs become a credit instead, move them to concessions so you don't count them twice. Leave a placeholder here even at the listing appointment.

Other liens or payoffs

Judgments, tax liens, contractor liens, financed or leased solar equipment, and certain special assessments can all need to be paid off or transferred at closing. Ask the seller directly, and the title search will confirm.

Who Pays Which Closing Costs?

Cost Who usually pays Decided by
Seller's loans and liens Seller The seller's own debts
Listing brokerage fee Seller Listing agreement
Buyer's loan costs Buyer Lender and contract
Owner's title policy Varies Local custom and contract
Transfer taxes Varies State and local law, custom, contract
Escrow or settlement Varies Local custom and contract

Compliance: Rules vary by state, MLS, and brokerage. Use your brokerage's approved forms and check with your broker. A net sheet is an estimate, not legal or tax advice, and capital gains taxes aren't on it. Send sellers to a tax professional for that.

Seller Net Sheet Template: Calculator, PDF, or Excel?

Use the calculator above for a fast number on your phone. For the listing appointment, the free Seller Net Sheet Worksheet is a one-page fillable PDF with three scenario columns you label yourself (for example, list price, likely offer, and the low end of your range) and line items from sale price to estimated net proceeds. If you'd rather build your own seller net sheet template in Excel or Google Sheets, put the line items above in rows, in the same order, with one column per price scenario.

How to Present Estimated Seller Proceeds

  1. Show the net sheet right after the pricing conversation, at three price points.
  2. Walk through each line. Say which numbers are firm and which are estimates.
  3. Point out the lines the seller controls: price, concessions, buyer-broker compensation, and repairs.
  4. Give the seller a copy marked "Estimate."
  5. Rerun it with every offer, after inspection negotiations, and when the title company sends the closing figures.
Script
SELLER

So we'd walk away with about [Estimated Proceeds]?

AGENT

That's my estimate at [List Price]. The payoff and title fees are the two numbers that will get more exact. I'll update this with every offer so you're never guessing.

SELLER

What if we sell for less?

AGENT

Let's look at the low end of the range right now, so you know where your floor is.

Common Net Sheet Mistakes

  • Forgetting the second loan. Ask about home equity lines every time.
  • Leaving concessions at zero. If buyers in your area commonly ask for help with costs, show a realistic line for it.
  • Guessing transfer taxes. One call to your title or escrow company fixes this.
  • Rounding in the seller's favor. A net sheet that comes in low is a pleasant surprise. One that comes in high costs you trust.

What to Collect From the Seller

  • Most recent statement for every mortgage and home equity line
  • Current property tax bill
  • HOA contact, dues amount, and any special assessments
  • Solar, water softener, or other equipment contracts
  • Any known liens or judgments
  • Their target closing date

Sources

Questions agents ask

What is a seller net sheet?

A seller net sheet estimates what a seller walks away with after the sale. It starts with the sale price and subtracts mortgage payoffs, brokerage fees, any buyer-broker compensation or concessions the seller agrees to, title and settlement costs, transfer taxes, prorations, and liens. It's an estimate, not a guarantee, so confirm the figures with the title company, escrow officer, or closing attorney.

Who is most likely to use a seller net sheet?

Listing agents use it most, at the listing appointment and again with every offer. Title and escrow companies prepare their own versions, and many offer net sheet calculators to agents. Sellers use it to compare offers by what they keep, not just by price, and to decide whether selling now makes sense for them at all.

How much are seller closing costs on a $300,000 home?

There's no single percentage that applies everywhere. Seller costs on a $300,000 sale depend on the brokerage fee in the listing agreement, any buyer-broker compensation or concessions, state and local transfer taxes, title and settlement fees, prorations, and HOA charges. Enter $300,000 in the calculator above with your local figures, then ask a title or escrow company to check the numbers.

Who pays most of the closing costs?

It depends on the state, the county, local custom, and the contract. Buyers usually pay the costs tied to their loan. Sellers pay off their own loans and liens and pay the fees they agreed to in the listing agreement. Items like owner's title insurance, transfer taxes, and escrow fees are split differently from place to place, and the purchase agreement can change the split.

Do real estate agents make money off closing costs?

Agents are paid through the brokerage fee in the listing agreement, plus any buyer-broker compensation the seller authorizes. Those fees go to the brokerages, which pay their agents. Title, escrow, recording, and tax lines go to those providers and government offices. If an agent recommends a title or escrow company their brokerage has a business stake in, they should tell you.

Can a seller refuse to pay closing costs?

A seller can say no to a buyer's request for concessions or credits. That's a negotiation, and the contract decides who pays what. But a seller can't skip costs that are theirs by law or by agreement, like their own loan payoffs and liens or the fee in their listing agreement. Some taxes bind both sides anyway: Pennsylvania holds buyer and seller jointly liable for transfer tax.

Related resources